Print

The financial position of the Bank of Cyprus

Friday, 17 May 2013

The Central Bank of Cyprus (CBC), acting as the Resolution Authority, notes that so far significant progress has been made in the effort to normalise operations and stabilise the financial position of the Bank of Cyprus. The various steps taken so far are as follows:

1.    Conversion of 37,5% of deposits. The conversion of 37,5% of deposits into shares has been completed and the Bank's customers have been informed accordingly. The final percentage of deposits that may be required to be converted into capital will depend on the outcome of an independent valuation of the assets and liabilities of the bank. The selection process of an independent firm that will conduct the assessment has been completed and its appointment will be made when the vacant positions on the CBC Board are filled. The filling of these vacancies is necessary in order to have the required quorum for a decision of appointment. 

2.    Appointment of the Bank of Cyprus’s Board of Directors. On 26 April 2013, a Board of 15 members was appointed at the Bank of Cyprus. The role and responsibilities of the Board is consistent with the Memorandum of Understanding. The Board is responsible for determining the future course of the Bank, including the drawing up of a restructuring plan. The key priorities of the Board are to manage liquidity, set up the Bank’s new strategy and compile a restructuring plan by the end of September. The Board is in the process of recruiting a Chief Executive Officer, who is expected to be appointed within the next few days.

3.    Preliminary Consolidated Balance Sheet. The initial, preliminary consolidated balance sheet of the Bank of Cyprus, which includes the assets and liabilities transferred from Laiki Bank, has been completed and is presented below. The preliminary consolidated balance sheet represents a Core Tier 1 capital adequacy ratio of 13%, including deposits subject to legal proceedings and 12% excluding these deposits.

As a result of the above actions, the Bank of Cyprus currently has high a capitalisation, an adequately staffed Board of Directors and satisfactory procedures of internal governance.

 

New Enlarged BoC Group Opening Balance Sheet

million

BoC Group*

 

Laiki Transfer B/S

New BoC Group

 

Balance Sheet date

24/3/2013

31/3/2013

 

ASSETS

 

 

 

Cash and deposits with central banks

1.244

944

2.188

Placements with banks

2.428

1.053

3.481

Investment portfolio

1.616

2.702

4.318

Net loans and advances to customers

16.709

8.926

25.635

Tangible and intangible assets

667

173

840

Other assets

1.207

674

1.881

Total assets

23.871

14.472

38.343

LIABILITIES

 

 

 

Amounts due to banks

2.420

0

2.420

ELA

1.900

9.103

11.003

Customer deposits

18.605

4.499

23.104

Bail-in (Deposit haircut) 37.5%

(3.186)

0

(3.186)

Insurance and other liabilities

1.225

144

1.369

Sub and senior debt

19

0

19

Total liabilities

20.984

13.746

34.730

Equity - conversion of deposits

3.186

 

3.186

Capital to be issued by BoC to Laiki

 

727

727

Previous equity and debt

2.795

 

2.795

Other reserves

(3.172)

 

(3.172)

Capital and reserves

2.809

727

3.536

Minority interest

77

 

77

Total equity

2.887

727

3.613

Total equity and liabilities

23.871

14.472

38.343

 

 

 

 

* after the sale of Greek operations

 Notes

1. The pro-forma balance sheets are subject to the final independent valuation exercise

2. The capital issued in the Laiki Transfer B/S reflects the surplus of Assets over Liabilities minus the fair value adjustments

3. The Balance Sheet does not include the Greek assets and liabilities transferred to Piraeus Bank

 

New Enlarged BoC Group Capital Calculation  
€ million BoC Group* Laiki Transfer B/S New BoC Group
 
Core Tier 1  Capital - before the bail-in (785) 703 (82)
Deposit bail-in (provisional booked in capital) 3.186 0 3.186
Core Tier 1 Capital / Common equity - after bail-in 2.401 703 3.104
Tier 2 Capital 237 0 237
Deductions (176) (10) (186)
Total Capital 2.462 693 3.155
       
Risk Weighted Assets 15.795 8.207 24.001
Core Tier 1 (%) 15% 9% 13%
Court cases 311 0 311
Core Tier 1 (%) - after excluding court cases 13% 9% 12%
       
* after the sale of Greek operations